Separate Financial Statements Consolidated
2014 2015 2016 2015 2016
Statement of Income (Unit: Million Baht)
Sales and service revenue 3,071.59 2,617.94 1,444.43 2,769.29 3,787.45
Gross Profit 218.94 241.03 178.53 254.09 278.98
EBITDA 114.16 177.30 137.84 79.00 49.03
Net Profit 87.75 105.28 64.28 6.50 (23.21)
Earnings per share (Baht) 0.37 0.29 0.16 0.02 (0.06)
Statement of Financial Position (Unit: Million Baht)
Total Assets 1,227.78 2,236.72 2,364.04 2,167.44 2,342.17
Total Liability 148.30 1,056.96 1,030.45 1,088.75 1,188.34
Total Shareholders’ Equity 1,079.48 1,179.76 1,333.59 1,078.69 1,153.83
Registered share capital 315.00 379.12 417.04 379.12 417.04
Issued & fully paid-up share capital 210.00 359.99 415.12 359.99 415.12
Financial Ratio
Current Ratio (times) 8.22 13.82 0.64 8.59 0.71
Gross Profit Margin (%) 7.13 9.21 12.36 9.18 7.37
Net Profit Margin (%) 2.85 3.89 4.45 0.23 (0.61)
Return on Total assets (%) 10.04 6.08 2.79 0.38 (1.03)
Return on Equity (%) 11.32 9.32 5.12 0.60 (2.08)